What is the intrinsic value of AP.UN.TO?

As of 2025-09-15, the Intrinsic Value of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 19.71 CAD. This AP.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.60 CAD, the upside of Allied Properties Real Estate Investment Trust is -4.30%.

The range of the Intrinsic Value is 6.20 - 49.22 CAD

Is AP.UN.TO undervalued or overvalued?

Based on its market price of 20.60 CAD and our intrinsic valuation, Allied Properties Real Estate Investment Trust (AP.UN.TO) is overvalued by 4.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	6.20 - 49.22	19.71	-4.3%
DCF (Growth 10y)	14.81 - 67.75	31.48	52.8%
DCF (EBITDA 5y)	1.43 - 13.53	6.21	-69.8%
DCF (EBITDA 10y)	10.76 - 31.03	18.90	-8.3%
Fair Value	-19.83 - -19.83	-19.83	-196.24%
P/E	(113.72) - (106.90)	(116.18)	-664.0%
EV/EBITDA	(11.40) - (3.39)	(7.03)	-134.1%
EPV	(17.04) - (4.77)	(10.90)	-152.9%
DDM - Stable	(23.88) - (45.54)	(34.71)	-268.5%
DDM - Multi	(15.15) - (23.27)	(18.41)	-189.4%