The WACC of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 7.7%.
| Range | Selected | |
| Cost of equity | 8.70% - 12.20% | 10.45% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.30% - 11.70% | 8.00% |
| WACC | 5.4% - 10.0% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.08 | 1.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 12.20% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.45 | 1.45 |
| Cost of debt | 4.30% | 11.70% |
| After-tax WACC | 5.4% | 10.0% |
| Selected WACC | 7.7% | |