The WACC of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 7.0%.
Range | Selected | |
Cost of equity | 9.90% - 13.00% | 11.45% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.30% - 6.80% | 5.55% |
WACC | 5.8% - 8.2% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.33 | 1.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.90% | 13.00% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1.53 | 1.53 |
Cost of debt | 4.30% | 6.80% |
After-tax WACC | 5.8% | 8.2% |
Selected WACC | 7.0% | |