AP.UN.TO
Allied Properties Real Estate Investment Trust
Price:  
18.51 
CAD
Volume:  
230,591.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AP.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 7.9%.

The Cost of Equity of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 12.90%.
The Cost of Debt of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 6.95%.

Range Selected
Cost of equity 11.20% - 14.60% 12.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.30% - 9.60% 6.95%
WACC 6.1% - 9.8% 7.9%
WACC

AP.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.38 1.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.20% 14.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.8 1.8
Cost of debt 4.30% 9.60%
After-tax WACC 6.1% 9.8%
Selected WACC 7.9%