The WACC of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 6.8%.
| Range | Selected | |
| Cost of equity | 8.80% - 12.10% | 10.45% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.30% - 6.80% | 5.55% |
| WACC | 5.6% - 8.0% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.12 | 1.3 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 12.10% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.33 | 1.33 |
| Cost of debt | 4.30% | 6.80% |
| After-tax WACC | 5.6% | 8.0% |
| Selected WACC | 6.8% | |