AP.UN.TO
Allied Properties Real Estate Investment Trust
Price:  
17.04 
CAD
Volume:  
453,760.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AP.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 7.7%.

The Cost of Equity of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 11.85%.
The Cost of Debt of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 6.80%.

Range Selected
Cost of equity 10.30% - 13.40% 11.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.30% - 9.30% 6.80%
WACC 6.0% - 9.4% 7.7%
WACC

AP.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.37 1.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 13.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.54 1.54
Cost of debt 4.30% 9.30%
After-tax WACC 6.0% 9.4%
Selected WACC 7.7%