The WACC of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 7.8%.
Range | Selected | |
Cost of equity | 11.20% - 14.40% | 12.80% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.30% - 9.60% | 6.95% |
WACC | 6.0% - 9.6% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 1.38 | 1.51 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.20% | 14.40% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1.91 | 1.91 |
Cost of debt | 4.30% | 9.60% |
After-tax WACC | 6.0% | 9.6% |
Selected WACC | 7.8% | |