AP.UN.TO
Allied Properties Real Estate Investment Trust
Price:  
17.27 
CAD
Volume:  
292,342.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AP.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 7.0%.

The Cost of Equity of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 11.45%.
The Cost of Debt of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 5.55%.

Range Selected
Cost of equity 9.90% - 13.00% 11.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.30% - 6.80% 5.55%
WACC 5.8% - 8.2% 7.0%
WACC

AP.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.33 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 13.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.53 1.53
Cost of debt 4.30% 6.80%
After-tax WACC 5.8% 8.2%
Selected WACC 7.0%