AP.UN.TO
Allied Properties Real Estate Investment Trust
Price:  
17.56 
CAD
Volume:  
292,342.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AP.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 7.8%.

The Cost of Equity of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 12.10%.
The Cost of Debt of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 6.80%.

Range Selected
Cost of equity 10.40% - 13.80% 12.10%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.30% - 9.30% 6.80%
WACC 6.0% - 9.5% 7.8%
WACC

AP.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.39 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 13.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.56 1.56
Cost of debt 4.30% 9.30%
After-tax WACC 6.0% 9.5%
Selected WACC 7.8%