AP.UN.TO
Allied Properties Real Estate Investment Trust
Price:  
17.62 
CAD
Volume:  
230,591.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AP.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 7.8%.

The Cost of Equity of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 12.80%.
The Cost of Debt of Allied Properties Real Estate Investment Trust (AP.UN.TO) is 6.95%.

Range Selected
Cost of equity 11.20% - 14.40% 12.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.30% - 9.60% 6.95%
WACC 6.0% - 9.6% 7.8%
WACC

AP.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.38 1.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.20% 14.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.91 1.91
Cost of debt 4.30% 9.60%
After-tax WACC 6.0% 9.6%
Selected WACC 7.8%