The WACC of Apax Global Alpha Ltd (APAX.L) is 16.5%.
| Range | Selected | |
| Cost of equity | 10.50% - 13.50% | 12.00% |
| Tax rate | 0.10% - 0.20% | 0.15% |
| Cost of debt | 21.00% - 21.00% | 21.00% |
| WACC | 15.7% - 17.2% | 16.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.09 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.50% | 13.50% |
| Tax rate | 0.10% | 0.20% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 21.00% | 21.00% |
| After-tax WACC | 15.7% | 17.2% |
| Selected WACC | 16.5% | |