APEI
American Public Education Inc
Price:  
10.75 
USD
Volume:  
144,561.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APEI WACC - Weighted Average Cost of Capital

The WACC of American Public Education Inc (APEI) is 9.1%.

The Cost of Equity of American Public Education Inc (APEI) is 6.50%.
The Cost of Debt of American Public Education Inc (APEI) is 19.90%.

Range Selected
Cost of equity 5.50% - 7.50% 6.50%
Tax rate 26.80% - 27.80% 27.30%
Cost of debt 19.90% - 19.90% 19.90%
WACC 8.5% - 9.8% 9.1%
WACC

APEI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.50%
Tax rate 26.80% 27.80%
Debt/Equity ratio 0.49 0.49
Cost of debt 19.90% 19.90%
After-tax WACC 8.5% 9.8%
Selected WACC 9.1%