APEI
American Public Education Inc
Price:  
20.33 
USD
Volume:  
224,019.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APEI WACC - Weighted Average Cost of Capital

The WACC of American Public Education Inc (APEI) is 6.5%.

The Cost of Equity of American Public Education Inc (APEI) is 6.75%.
The Cost of Debt of American Public Education Inc (APEI) is 7.70%.

Range Selected
Cost of equity 5.50% - 8.00% 6.75%
Tax rate 25.90% - 27.80% 26.85%
Cost of debt 7.70% - 7.70% 7.70%
WACC 5.5% - 7.5% 6.5%
WACC

APEI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 8.00%
Tax rate 25.90% 27.80%
Debt/Equity ratio 0.28 0.28
Cost of debt 7.70% 7.70%
After-tax WACC 5.5% 7.5%
Selected WACC 6.5%