The WACC of abrdn Private Equity Opportunities Trust plc (APEO.L) is 10.6%.
| Range | Selected | |
| Cost of equity | 10.30% - 12.30% | 11.30% |
| Tax rate | 0.70% - 0.80% | 0.75% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 9.6% - 11.5% | 10.6% |
| Category | Low | High |
| Long-term bond rate | 3.7% | 4.2% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.09 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.30% | 12.30% |
| Tax rate | 0.70% | 0.80% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 9.6% | 11.5% |
| Selected WACC | 10.6% | |