The WACC of Anglo Pacific Group PLC (APF.L) is 10.2%.
Range | Selected | |
Cost of equity | 9.30% - 12.10% | 10.70% |
Tax rate | 31.20% - 31.50% | 31.35% |
Cost of debt | 5.20% - 10.70% | 7.95% |
WACC | 8.7% - 11.6% | 10.2% |
Category | Low | High |
Long-term bond rate | 4.4% | 4.9% |
Equity market risk premium | 6.4% | 7.4% |
Adjusted beta | 0.75 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 12.10% |
Tax rate | 31.20% | 31.50% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 5.20% | 10.70% |
After-tax WACC | 8.7% | 11.6% |
Selected WACC | 10.2% | |