APF.L
Anglo Pacific Group PLC
Price:  
155.40 
GBP
Volume:  
263,870.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APF.L WACC - Weighted Average Cost of Capital

The WACC of Anglo Pacific Group PLC (APF.L) is 10.2%.

The Cost of Equity of Anglo Pacific Group PLC (APF.L) is 10.70%.
The Cost of Debt of Anglo Pacific Group PLC (APF.L) is 7.95%.

Range Selected
Cost of equity 9.30% - 12.10% 10.70%
Tax rate 31.20% - 31.50% 31.35%
Cost of debt 5.20% - 10.70% 7.95%
WACC 8.7% - 11.6% 10.2%
WACC

APF.L WACC calculation

Category Low High
Long-term bond rate 4.4% 4.9%
Equity market risk premium 6.4% 7.4%
Adjusted beta 0.75 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.10%
Tax rate 31.20% 31.50%
Debt/Equity ratio 0.11 0.11
Cost of debt 5.20% 10.70%
After-tax WACC 8.7% 11.6%
Selected WACC 10.2%