APG
APi Group Corp
Price:  
39.20 
USD
Volume:  
1,526,857.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APG WACC - Weighted Average Cost of Capital

The WACC of APi Group Corp (APG) is 10.0%.

The Cost of Equity of APi Group Corp (APG) is 11.25%.
The Cost of Debt of APi Group Corp (APG) is 5.40%.

Range Selected
Cost of equity 9.40% - 13.10% 11.25%
Tax rate 19.60% - 26.50% 23.05%
Cost of debt 4.70% - 6.10% 5.40%
WACC 8.4% - 11.5% 10.0%
WACC

APG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.21 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 13.10%
Tax rate 19.60% 26.50%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.70% 6.10%
After-tax WACC 8.4% 11.5%
Selected WACC 10.0%