The WACC of APi Group Corp (APG) is 10.0%.
Range | Selected | |
Cost of equity | 9.40% - 13.10% | 11.25% |
Tax rate | 19.60% - 26.50% | 23.05% |
Cost of debt | 4.70% - 6.10% | 5.40% |
WACC | 8.4% - 11.5% | 10.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.21 | 1.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 13.10% |
Tax rate | 19.60% | 26.50% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 4.70% | 6.10% |
After-tax WACC | 8.4% | 11.5% |
Selected WACC | 10.0% | |