APG
APi Group Corp
Price:  
37.63 
USD
Volume:  
1,675,595.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APG WACC - Weighted Average Cost of Capital

The WACC of APi Group Corp (APG) is 9.9%.

The Cost of Equity of APi Group Corp (APG) is 11.15%.
The Cost of Debt of APi Group Corp (APG) is 5.40%.

Range Selected
Cost of equity 9.40% - 12.90% 11.15%
Tax rate 19.60% - 26.50% 23.05%
Cost of debt 4.70% - 6.10% 5.40%
WACC 8.4% - 11.4% 9.9%
WACC

APG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.21 1.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.90%
Tax rate 19.60% 26.50%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.70% 6.10%
After-tax WACC 8.4% 11.4%
Selected WACC 9.9%