The Discounted Cash Flow (DCF) valuation of APG SGA SA (APGN.SW) is 236.62 CHF. With the latest stock price at 198.00 CHF, the upside of APG SGA SA based on DCF is 19.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.7% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 157.44 - 541.02 | 236.62 |
| Upside | -20.5% - 173.2% | 19.5% |