The WACC of APG SGA SA (APGN.SW) is 5.6%.
| Range | Selected | |
| Cost of equity | 4.90% - 9.40% | 7.15% |
| Tax rate | 17.50% - 18.40% | 17.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 6.7% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.66 | 1.14 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 4.90% | 9.40% |
| Tax rate | 17.50% | 18.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 6.7% |
| Selected WACC | 5.6% | |