APGN.SW
APG SGA SA
Price:  
201.00 
CHF
Volume:  
2,173.00
Switzerland | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APGN.SW WACC - Weighted Average Cost of Capital

The WACC of APG SGA SA (APGN.SW) is 5.6%.

The Cost of Equity of APG SGA SA (APGN.SW) is 7.15%.
The Cost of Debt of APG SGA SA (APGN.SW) is 5.00%.

Range Selected
Cost of equity 4.90% - 9.40% 7.15%
Tax rate 17.50% - 18.40% 17.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 6.7% 5.6%
WACC

APGN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.66 1.14
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.90% 9.40%
Tax rate 17.50% 18.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 6.7%
Selected WACC 5.6%