The WACC of Alliance Pharma PLC (APH.L) is 6.1%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.70% | 7.45% |
| Tax rate | 27.10% - 34.60% | 30.85% |
| Cost of debt | 4.10% - 5.50% | 4.80% |
| WACC | 5.2% - 7.0% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.36 | 0.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.70% |
| Tax rate | 27.10% | 34.60% |
| Debt/Equity ratio | 0.47 | 0.47 |
| Cost of debt | 4.10% | 5.50% |
| After-tax WACC | 5.2% | 7.0% |
| Selected WACC | 6.1% | |