The WACC of Appia Energy Corp (API.CN) is 8.9%.
| Range | Selected | |
| Cost of equity | 11.20% - 15.70% | 13.45% |
| Tax rate | 8.30% - 14.40% | 11.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.9% - 10.0% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.58 | 1.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.20% | 15.70% |
| Tax rate | 8.30% | 14.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.9% | 10.0% |
| Selected WACC | 8.9% | |