The WACC of Appia Energy Corp (API.CN) is 8.9%.
Range | Selected | |
Cost of equity | 11.20% - 15.70% | 13.45% |
Tax rate | 8.30% - 14.40% | 11.35% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.9% - 10.0% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.58 | 1.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.20% | 15.70% |
Tax rate | 8.30% | 14.40% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.9% | 10.0% |
Selected WACC | 8.9% | |