API.CN
Appia Energy Corp
Price:  
0.13 
CAD
Volume:  
92,550.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

API.CN WACC - Weighted Average Cost of Capital

The WACC of Appia Energy Corp (API.CN) is 7.3%.

The Cost of Equity of Appia Energy Corp (API.CN) is 10.20%.
The Cost of Debt of Appia Energy Corp (API.CN) is 5.00%.

Range Selected
Cost of equity 7.70% - 12.70% 10.20%
Tax rate 8.30% - 14.40% 11.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 8.5% 7.3%
WACC

API.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.87 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 12.70%
Tax rate 8.30% 14.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 8.5%
Selected WACC 7.3%