API.CN
Appia Energy Corp
Price:  
0.11 
CAD
Volume:  
92,550.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

API.CN WACC - Weighted Average Cost of Capital

The WACC of Appia Energy Corp (API.CN) is 6.8%.

The Cost of Equity of Appia Energy Corp (API.CN) is 9.20%.
The Cost of Debt of Appia Energy Corp (API.CN) is 5.00%.

Range Selected
Cost of equity 4.90% - 13.50% 9.20%
Tax rate 8.30% - 14.40% 11.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 8.9% 6.8%
WACC

API.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.35 1.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 13.50%
Tax rate 8.30% 14.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 8.9%
Selected WACC 6.8%