The WACC of Appia Energy Corp (API.CN) is 8.6%.
| Range | Selected | |
| Cost of equity | 10.50% - 15.20% | 12.85% |
| Tax rate | 8.30% - 14.40% | 11.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.5% - 9.8% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.41 | 1.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.50% | 15.20% |
| Tax rate | 8.30% | 14.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.5% | 9.8% |
| Selected WACC | 8.6% | |