API.L
abrdn Property Income Trust Ltd
Price:  
60.90 
GBP
Volume:  
903,391.00
Guernsey | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

API.L WACC - Weighted Average Cost of Capital

The WACC of abrdn Property Income Trust Ltd (API.L) is 7.4%.

The Cost of Equity of abrdn Property Income Trust Ltd (API.L) is 9.20%.
The Cost of Debt of abrdn Property Income Trust Ltd (API.L) is 5.50%.

Range Selected
Cost of equity 8.00% - 10.40% 9.20%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.2% - 8.6% 7.4%
WACC

API.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.67 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.62 0.62
Cost of debt 4.00% 7.00%
After-tax WACC 6.2% 8.6%
Selected WACC 7.4%