APLE
Apple Hospitality REIT Inc
Price:  
16.26 
USD
Volume:  
1,523,442.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APLE WACC - Weighted Average Cost of Capital

The WACC of Apple Hospitality REIT Inc (APLE) is 7.5%.

The Cost of Equity of Apple Hospitality REIT Inc (APLE) is 8.60%.
The Cost of Debt of Apple Hospitality REIT Inc (APLE) is 4.80%.

Range Selected
Cost of equity 7.50% - 9.70% 8.60%
Tax rate 0.50% - 0.90% 0.70%
Cost of debt 4.00% - 5.60% 4.80%
WACC 6.5% - 8.5% 7.5%
WACC

APLE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.70%
Tax rate 0.50% 0.90%
Debt/Equity ratio 0.39 0.39
Cost of debt 4.00% 5.60%
After-tax WACC 6.5% 8.5%
Selected WACC 7.5%