The WACC of Apple Hospitality REIT Inc (APLE) is 7.5%.
Range | Selected | |
Cost of equity | 7.50% - 9.70% | 8.60% |
Tax rate | 0.50% - 0.90% | 0.70% |
Cost of debt | 4.00% - 5.60% | 4.80% |
WACC | 6.5% - 8.5% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.78 | 0.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 9.70% |
Tax rate | 0.50% | 0.90% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 4.00% | 5.60% |
After-tax WACC | 6.5% | 8.5% |
Selected WACC | 7.5% | |