APLE
Apple Hospitality REIT Inc
Price:  
11.88 
USD
Volume:  
2,900,243.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APLE WACC - Weighted Average Cost of Capital

The WACC of Apple Hospitality REIT Inc (APLE) is 7.2%.

The Cost of Equity of Apple Hospitality REIT Inc (APLE) is 8.55%.
The Cost of Debt of Apple Hospitality REIT Inc (APLE) is 4.95%.

Range Selected
Cost of equity 7.40% - 9.70% 8.55%
Tax rate 0.60% - 0.90% 0.75%
Cost of debt 4.30% - 5.60% 4.95%
WACC 6.3% - 8.2% 7.2%
WACC

APLE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.70%
Tax rate 0.60% 0.90%
Debt/Equity ratio 0.58 0.58
Cost of debt 4.30% 5.60%
After-tax WACC 6.3% 8.2%
Selected WACC 7.2%