The WACC of Appili Therapeutics Inc (APLI.TO) is 9.7%.
| Range | Selected | |
| Cost of equity | 12.90% - 17.40% | 15.15% |
| Tax rate | 0.10% - 0.30% | 0.20% |
| Cost of debt | 6.70% - 7.00% | 6.85% |
| WACC | 8.8% - 10.5% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.92 | 2.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.90% | 17.40% |
| Tax rate | 0.10% | 0.30% |
| Debt/Equity ratio | 1.93 | 1.93 |
| Cost of debt | 6.70% | 7.00% |
| After-tax WACC | 8.8% | 10.5% |
| Selected WACC | 9.7% | |