The Discounted Cash Flow (DCF) valuation of Aplisens SA (APN.WA) is 30.45 PLN. With the latest stock price at 18.35 PLN, the upside of Aplisens SA based on DCF is 65.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 13.3% | 11.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.36 - 38.72 | 30.45 |
| Upside | 38.2% - 111.0% | 65.9% |