The WACC of Aplisens SA (APN.WA) is 11.2%.
| Range | Selected | |
| Cost of equity | 9.10% - 13.20% | 11.15% |
| Tax rate | 15.50% - 16.80% | 16.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 9.1% - 13.2% | 11.2% |
| Category | Low | High |
| Long-term bond rate | 5.5% | 6.0% |
| Equity market risk premium | 6.3% | 7.3% |
| Adjusted beta | 0.57 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 13.20% |
| Tax rate | 15.50% | 16.80% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 9.1% | 13.2% |
| Selected WACC | 11.2% | |