The WACC of Apollo Global Management Inc (APO) is 7.4%.
Range | Selected | |
Cost of equity | 6.60% - 9.20% | 7.90% |
Tax rate | 14.30% - 16.00% | 15.15% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.3% - 8.4% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.6 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.20% |
Tax rate | 14.30% | 16.00% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.3% | 8.4% |
Selected WACC | 7.4% | |