The WACC of Apollo Global Management Inc (APO) is 8.7%.
Range | Selected | |
Cost of equity | 7.90% - 10.50% | 9.20% |
Tax rate | 14.30% - 16.80% | 15.55% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.5% - 9.8% | 8.7% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 0.75 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.50% |
Tax rate | 14.30% | 16.80% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.5% | 9.8% |
Selected WACC | 8.7% | |