The WACC of AppHarvest Inc (APPH) is 5.9%.
Range | Selected | |
Cost of equity | 26.60% - 39.70% | 33.15% |
Tax rate | 0.50% - 0.80% | 0.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.7% - 6.2% | 5.9% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 4.48 | 5.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 26.60% | 39.70% |
Tax rate | 0.50% | 0.80% |
Debt/Equity ratio | 27.88 | 27.88 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.7% | 6.2% |
Selected WACC | 5.9% | |