APPH
AppHarvest Inc
Price:  
0.07 
USD
Volume:  
10,175,000.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AppHarvest WACC - Weighted Average Cost of Capital

The WACC of AppHarvest Inc (APPH) is 5.9%.

The Cost of Equity of AppHarvest Inc (APPH) is 33.15%.
The Cost of Debt of AppHarvest Inc (APPH) is 5.00%.

Range Selected
Cost of equity 26.60% - 39.70% 33.15%
Tax rate 0.50% - 0.80% 0.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 6.2% 5.9%
WACC

AppHarvest WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 4.48 5.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 26.60% 39.70%
Tax rate 0.50% 0.80%
Debt/Equity ratio 27.88 27.88
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 6.2%
Selected WACC 5.9%