The WACC of Digital Turbine Inc (APPS) is 9.5%.
Range | Selected | |
Cost of equity | 9.40% - 14.60% | 12.00% |
Tax rate | 21.50% - 26.30% | 23.90% |
Cost of debt | 7.00% - 14.20% | 10.60% |
WACC | 6.9% - 12.0% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.19 | 1.73 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 14.60% |
Tax rate | 21.50% | 26.30% |
Debt/Equity ratio | 1.72 | 1.72 |
Cost of debt | 7.00% | 14.20% |
After-tax WACC | 6.9% | 12.0% |
Selected WACC | 9.5% | |