APPS
Digital Turbine Inc
Price:  
1.46 
USD
Volume:  
1,766,935.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APPS WACC - Weighted Average Cost of Capital

The WACC of Digital Turbine Inc (APPS) is 9.5%.

The Cost of Equity of Digital Turbine Inc (APPS) is 13.05%.
The Cost of Debt of Digital Turbine Inc (APPS) is 10.60%.

Range Selected
Cost of equity 10.90% - 15.20% 13.05%
Tax rate 21.50% - 26.30% 23.90%
Cost of debt 7.00% - 14.20% 10.60%
WACC 7.1% - 11.8% 9.5%
WACC

APPS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.54 1.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 15.20%
Tax rate 21.50% 26.30%
Debt/Equity ratio 2.46 2.46
Cost of debt 7.00% 14.20%
After-tax WACC 7.1% 11.8%
Selected WACC 9.5%