APPS
Digital Turbine Inc
Price:  
2.49 
USD
Volume:  
1,468,850.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APPS WACC - Weighted Average Cost of Capital

The WACC of Digital Turbine Inc (APPS) is 8.7%.

The Cost of Equity of Digital Turbine Inc (APPS) is 14.15%.
The Cost of Debt of Digital Turbine Inc (APPS) is 7.00%.

Range Selected
Cost of equity 12.50% - 15.80% 14.15%
Tax rate 21.50% - 26.30% 23.90%
Cost of debt 7.00% - 7.00% 7.00%
WACC 8.2% - 9.2% 8.7%
WACC

APPS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.86 1.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.50% 15.80%
Tax rate 21.50% 26.30%
Debt/Equity ratio 1.62 1.62
Cost of debt 7.00% 7.00%
After-tax WACC 8.2% 9.2%
Selected WACC 8.7%