APPS
Digital Turbine Inc
Price:  
2.37 
USD
Volume:  
1,010,978.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APPS WACC - Weighted Average Cost of Capital

The WACC of Digital Turbine Inc (APPS) is 9.5%.

The Cost of Equity of Digital Turbine Inc (APPS) is 12.00%.
The Cost of Debt of Digital Turbine Inc (APPS) is 10.60%.

Range Selected
Cost of equity 9.40% - 14.60% 12.00%
Tax rate 21.50% - 26.30% 23.90%
Cost of debt 7.00% - 14.20% 10.60%
WACC 6.9% - 12.0% 9.5%
WACC

APPS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.19 1.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 14.60%
Tax rate 21.50% 26.30%
Debt/Equity ratio 1.72 1.72
Cost of debt 7.00% 14.20%
After-tax WACC 6.9% 12.0%
Selected WACC 9.5%