The WACC of Digital Turbine Inc (APPS) is 9.5%.
Range | Selected | |
Cost of equity | 10.90% - 15.20% | 13.05% |
Tax rate | 21.50% - 26.30% | 23.90% |
Cost of debt | 7.00% - 14.20% | 10.60% |
WACC | 7.1% - 11.8% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.54 | 1.84 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.90% | 15.20% |
Tax rate | 21.50% | 26.30% |
Debt/Equity ratio | 2.46 | 2.46 |
Cost of debt | 7.00% | 14.20% |
After-tax WACC | 7.1% | 11.8% |
Selected WACC | 9.5% | |