The WACC of APQ Global Ltd (APQ.L) is 5.8%.
Range | Selected | |
Cost of equity | 16.00% - 20.90% | 18.45% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 5.2% - 6.5% | 5.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 2.01 | 2.28 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 16.00% | 20.90% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 5.64 | 5.64 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 5.2% | 6.5% |
Selected WACC | 5.8% | |