APR.UN.TO
Automotive Properties Real Estate Investment Trust
Price:  
10.22 
CAD
Volume:  
10,150.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 6.6%.

The Cost of Equity of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 11.50%.
The Cost of Debt of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 4.75%.

Range Selected
Cost of equity 8.80% - 14.20% 11.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 5.50% 4.75%
WACC 5.2% - 7.9% 6.6%
WACC

APR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.09 1.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 14.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.61 1.61
Cost of debt 4.00% 5.50%
After-tax WACC 5.2% 7.9%
Selected WACC 6.6%