APR.UN.TO
Automotive Properties Real Estate Investment Trust
Price:  
10.47 
CAD
Volume:  
71,402.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 7.6%.

The Cost of Equity of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 13.05%.
The Cost of Debt of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 4.75%.

Range Selected
Cost of equity 11.00% - 15.10% 13.05%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 5.50% 4.75%
WACC 6.4% - 8.8% 7.6%
WACC

APR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.34 1.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.00% 15.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.34 1.34
Cost of debt 4.00% 5.50%
After-tax WACC 6.4% 8.8%
Selected WACC 7.6%