APR.UN.TO
Automotive Properties Real Estate Investment Trust
Price:  
10.03 
CAD
Volume:  
24,229.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 6.5%.

The Cost of Equity of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 11.45%.
The Cost of Debt of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 4.60%.

Range Selected
Cost of equity 9.10% - 13.80% 11.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 5.20% 4.60%
WACC 5.3% - 7.7% 6.5%
WACC

APR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.15 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 13.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.59 1.59
Cost of debt 4.00% 5.20%
After-tax WACC 5.3% 7.7%
Selected WACC 6.5%