The WACC of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 6.1%.
Range | Selected | |
Cost of equity | 6.80% - 11.90% | 9.35% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.00% - 5.40% | 4.70% |
WACC | 4.7% - 7.5% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.72 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 11.90% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1.21 | 1.21 |
Cost of debt | 4.00% | 5.40% |
After-tax WACC | 4.7% | 7.5% |
Selected WACC | 6.1% | |