APR.UN.TO
Automotive Properties Real Estate Investment Trust
Price:  
11.80 
CAD
Volume:  
10,150.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 6.3%.

The Cost of Equity of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 10.60%.
The Cost of Debt of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 4.45%.

Range Selected
Cost of equity 8.10% - 13.10% 10.60%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 4.90% 4.45%
WACC 5.1% - 7.6% 6.3%
WACC

APR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.96 1.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 13.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.41 1.41
Cost of debt 4.00% 4.90%
After-tax WACC 5.1% 7.6%
Selected WACC 6.3%