APR.UN.TO
Automotive Properties Real Estate Investment Trust
Price:  
11.05 
CAD
Volume:  
10,150.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APR.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 6.0%.

The Cost of Equity of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 9.05%.
The Cost of Debt of Automotive Properties Real Estate Investment Trust (APR.UN.TO) is 4.70%.

Range Selected
Cost of equity 6.80% - 11.30% 9.05%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 5.40% 4.70%
WACC 4.7% - 7.3% 6.0%
WACC

APR.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.72 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 11.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.17 1.17
Cost of debt 4.00% 5.40%
After-tax WACC 4.7% 7.3%
Selected WACC 6.0%