APS.TO
Aptose Biosciences Inc
Price:  
0.49 
CAD
Volume:  
1,604.00
Canada | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APS.TO WACC - Weighted Average Cost of Capital

The WACC of Aptose Biosciences Inc (APS.TO) is 8.7%.

The Cost of Equity of Aptose Biosciences Inc (APS.TO) is 13.75%.
The Cost of Debt of Aptose Biosciences Inc (APS.TO) is 5.00%.

Range Selected
Cost of equity 10.20% - 17.30% 13.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 10.5% 8.7%
WACC

APS.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.36 2.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 17.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 10.5%
Selected WACC 8.7%