APTD.L
Aptitude Software Group PLC
Price:  
340.00 
GBP
Volume:  
13,847.00
United Kingdom | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APTD.L WACC - Weighted Average Cost of Capital

The WACC of Aptitude Software Group PLC (APTD.L) is 7.4%.

The Cost of Equity of Aptitude Software Group PLC (APTD.L) is 7.60%.
The Cost of Debt of Aptitude Software Group PLC (APTD.L) is 5.25%.

Range Selected
Cost of equity 6.30% - 8.90% 7.60%
Tax rate 18.40% - 18.70% 18.55%
Cost of debt 4.60% - 5.90% 5.25%
WACC 6.1% - 8.6% 7.4%
WACC

APTD.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.38 0.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.90%
Tax rate 18.40% 18.70%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.60% 5.90%
After-tax WACC 6.1% 8.6%
Selected WACC 7.4%