APTR.ST
AppSpotr AB
Price:  
0.28 
SEK
Volume:  
363,591.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APTR.ST WACC - Weighted Average Cost of Capital

The WACC of AppSpotr AB (APTR.ST) is 6.8%.

The Cost of Equity of AppSpotr AB (APTR.ST) is 6.90%.
The Cost of Debt of AppSpotr AB (APTR.ST) is 7.00%.

Range Selected
Cost of equity 5.40% - 8.40% 6.90%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.4% - 8.3% 6.8%
WACC

APTR.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.56 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.40%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.03 0.03
Cost of debt 7.00% 7.00%
After-tax WACC 5.4% 8.3%
Selected WACC 6.8%