The WACC of Aptiv PLC (APTV) is 7.5%.
Range | Selected | |
Cost of equity | 7.50% - 10.60% | 9.05% |
Tax rate | 11.50% - 11.90% | 11.70% |
Cost of debt | 4.10% - 5.30% | 4.70% |
WACC | 6.2% - 8.7% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.78 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 10.60% |
Tax rate | 11.50% | 11.90% |
Debt/Equity ratio | 0.47 | 0.47 |
Cost of debt | 4.10% | 5.30% |
After-tax WACC | 6.2% | 8.7% |
Selected WACC | 7.5% | |