The Discounted Cash Flow (DCF) valuation of AQ Group AB (AQ.ST) is 109.62 SEK. With the latest stock price at 143.56 SEK, the upside of AQ Group AB based on DCF is -23.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.3% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 68.07 - 321.26 | 109.62 |
| Upside | -52.6% - 123.8% | -23.6% |