The Discounted Cash Flow (DCF) valuation of AQ Group AB (AQ.ST) is 117.35 SEK. With the latest stock price at 186.50 SEK, the upside of AQ Group AB based on DCF is -37.1%.
Based on the latest price of 186.50 SEK and our DCF valuation, AQ Group AB (AQ.ST) is a sell. selling AQ.ST stocks now will result in a potential gain of 37.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.9% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 86.38 - 192.88 | 117.35 |
| Upside | -53.7% - 3.4% | -37.1% |