The WACC of AQ Group AB (AQ.ST) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.50% | 7.25% |
| Tax rate | 15.30% - 16.20% | 15.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 8.3% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.69 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.50% |
| Tax rate | 15.30% | 16.20% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 8.3% |
| Selected WACC | 7.1% | |