The WACC of Aquila Resources Inc (AQA.TO) is 10.1%.
| Range | Selected | |
| Cost of equity | 8.40% - 12.00% | 10.20% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.3% - 11.9% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.07 | 1.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 12.00% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.3% | 11.9% |
| Selected WACC | 10.1% | |