The Discounted Cash Flow (DCF) valuation of AquaBounty Technologies Inc (AQB) is 29.56 USD. With the latest stock price at 0.71 USD, the upside of AquaBounty Technologies Inc based on DCF is 4045.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.5% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 23.04 - 41.20 | 29.56 |
| Upside | 3130.5% - 5677.3% | 4045.8% |