AQB
AquaBounty Technologies Inc
Price:  
0.93 
USD
Volume:  
19,562.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AQB WACC - Weighted Average Cost of Capital

The WACC of AquaBounty Technologies Inc (AQB) is 7.9%.

The Cost of Equity of AquaBounty Technologies Inc (AQB) is 17.70%.
The Cost of Debt of AquaBounty Technologies Inc (AQB) is 5.50%.

Range Selected
Cost of equity 14.90% - 20.50% 17.70%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.3% - 9.5% 7.9%
WACC

AQB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.39 2.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 14.90% 20.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 2.51 2.51
Cost of debt 4.00% 7.00%
After-tax WACC 6.3% 9.5%
Selected WACC 7.9%