AQN.TO
Algonquin Power & Utilities Corp
Price:  
9.06 
CAD
Volume:  
3,112,023.00
Canada | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AQN.TO WACC - Weighted Average Cost of Capital

The WACC of Algonquin Power & Utilities Corp (AQN.TO) is 5.8%.

The Cost of Equity of Algonquin Power & Utilities Corp (AQN.TO) is 8.95%.
The Cost of Debt of Algonquin Power & Utilities Corp (AQN.TO) is 5.10%.

Range Selected
Cost of equity 7.70% - 10.20% 8.95%
Tax rate 15.00% - 22.20% 18.60%
Cost of debt 4.70% - 5.50% 5.10%
WACC 5.3% - 6.3% 5.8%
WACC

AQN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.86 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.20%
Tax rate 15.00% 22.20%
Debt/Equity ratio 1.86 1.86
Cost of debt 4.70% 5.50%
After-tax WACC 5.3% 6.3%
Selected WACC 5.8%