The WACC of Algonquin Power & Utilities Corp (AQN.TO) is 5.0%.
Range | Selected | |
Cost of equity | 6.70% - 9.30% | 8.00% |
Tax rate | 15.00% - 22.20% | 18.60% |
Cost of debt | 4.60% - 4.70% | 4.65% |
WACC | 4.7% - 5.3% | 5.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.69 | 0.84 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 9.30% |
Tax rate | 15.00% | 22.20% |
Debt/Equity ratio | 2.49 | 2.49 |
Cost of debt | 4.60% | 4.70% |
After-tax WACC | 4.7% | 5.3% |
Selected WACC | 5.0% | |