AQN.TO
Algonquin Power & Utilities Corp
Price:  
7.13 
CAD
Volume:  
757,098.00
Canada | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AQN.TO WACC - Weighted Average Cost of Capital

The WACC of Algonquin Power & Utilities Corp (AQN.TO) is 5.6%.

The Cost of Equity of Algonquin Power & Utilities Corp (AQN.TO) is 9.00%.
The Cost of Debt of Algonquin Power & Utilities Corp (AQN.TO) is 4.80%.

Range Selected
Cost of equity 7.60% - 10.40% 9.00%
Tax rate 15.00% - 22.20% 18.60%
Cost of debt 4.70% - 4.90% 4.80%
WACC 5.2% - 6.0% 5.6%
WACC

AQN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.87 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.40%
Tax rate 15.00% 22.20%
Debt/Equity ratio 2.05 2.05
Cost of debt 4.70% 4.90%
After-tax WACC 5.2% 6.0%
Selected WACC 5.6%