AQN.TO
Algonquin Power & Utilities Corp
Price:  
7.08 
CAD
Volume:  
757,098.00
Canada | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AQN.TO WACC - Weighted Average Cost of Capital

The WACC of Algonquin Power & Utilities Corp (AQN.TO) is 5.2%.

The Cost of Equity of Algonquin Power & Utilities Corp (AQN.TO) is 8.00%.
The Cost of Debt of Algonquin Power & Utilities Corp (AQN.TO) is 4.80%.

Range Selected
Cost of equity 6.60% - 9.40% 8.00%
Tax rate 15.00% - 22.20% 18.60%
Cost of debt 4.70% - 4.90% 4.80%
WACC 4.9% - 5.6% 5.2%
WACC

AQN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.68 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.40%
Tax rate 15.00% 22.20%
Debt/Equity ratio 2.13 2.13
Cost of debt 4.70% 4.90%
After-tax WACC 4.9% 5.6%
Selected WACC 5.2%