AQN.TO
Algonquin Power & Utilities Corp
Price:  
6.79 
CAD
Volume:  
757,098.00
Canada | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AQN.TO WACC - Weighted Average Cost of Capital

The WACC of Algonquin Power & Utilities Corp (AQN.TO) is 4.7%.

The Cost of Equity of Algonquin Power & Utilities Corp (AQN.TO) is 6.95%.
The Cost of Debt of Algonquin Power & Utilities Corp (AQN.TO) is 4.65%.

Range Selected
Cost of equity 5.40% - 8.50% 6.95%
Tax rate 15.00% - 22.20% 18.60%
Cost of debt 4.60% - 4.70% 4.65%
WACC 4.4% - 5.1% 4.7%
WACC

AQN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.44 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.50%
Tax rate 15.00% 22.20%
Debt/Equity ratio 2.37 2.37
Cost of debt 4.60% 4.70%
After-tax WACC 4.4% 5.1%
Selected WACC 4.7%