The WACC of Algonquin Power & Utilities Corp (AQN.TO) is 5.7%.
Range | Selected | |
Cost of equity | 7.40% - 9.90% | 8.65% |
Tax rate | 15.00% - 22.20% | 18.60% |
Cost of debt | 4.70% - 5.50% | 5.10% |
WACC | 5.2% - 6.2% | 5.7% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.8 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 9.90% |
Tax rate | 15.00% | 22.20% |
Debt/Equity ratio | 1.88 | 1.88 |
Cost of debt | 4.70% | 5.50% |
After-tax WACC | 5.2% | 6.2% |
Selected WACC | 5.7% | |