AQN.TO
Algonquin Power & Utilities Corp
Price:  
6.53 
CAD
Volume:  
757,098.00
Canada | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AQN.TO WACC - Weighted Average Cost of Capital

The WACC of Algonquin Power & Utilities Corp (AQN.TO) is 5.0%.

The Cost of Equity of Algonquin Power & Utilities Corp (AQN.TO) is 8.00%.
The Cost of Debt of Algonquin Power & Utilities Corp (AQN.TO) is 4.65%.

Range Selected
Cost of equity 6.70% - 9.30% 8.00%
Tax rate 15.00% - 22.20% 18.60%
Cost of debt 4.60% - 4.70% 4.65%
WACC 4.7% - 5.3% 5.0%
WACC

AQN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.69 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.30%
Tax rate 15.00% 22.20%
Debt/Equity ratio 2.49 2.49
Cost of debt 4.60% 4.70%
After-tax WACC 4.7% 5.3%
Selected WACC 5.0%