The WACC of Algonquin Power & Utilities Corp (AQN.TO) is 5.2%.
Range | Selected | |
Cost of equity | 6.60% - 9.40% | 8.00% |
Tax rate | 15.00% - 22.20% | 18.60% |
Cost of debt | 4.70% - 4.90% | 4.80% |
WACC | 4.9% - 5.6% | 5.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.68 | 0.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.40% |
Tax rate | 15.00% | 22.20% |
Debt/Equity ratio | 2.13 | 2.13 |
Cost of debt | 4.70% | 4.90% |
After-tax WACC | 4.9% | 5.6% |
Selected WACC | 5.2% | |