The WACC of Algonquin Power & Utilities Corp (AQN.TO) is 4.7%.
Range | Selected | |
Cost of equity | 5.40% - 8.50% | 6.95% |
Tax rate | 15.00% - 22.20% | 18.60% |
Cost of debt | 4.60% - 4.70% | 4.65% |
WACC | 4.4% - 5.1% | 4.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.44 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.40% | 8.50% |
Tax rate | 15.00% | 22.20% |
Debt/Equity ratio | 2.37 | 2.37 |
Cost of debt | 4.60% | 4.70% |
After-tax WACC | 4.4% | 5.1% |
Selected WACC | 4.7% | |