AQN.TO
Algonquin Power & Utilities Corp
Price:  
8.48 
CAD
Volume:  
757,098.00
Canada | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AQN.TO WACC - Weighted Average Cost of Capital

The WACC of Algonquin Power & Utilities Corp (AQN.TO) is 5.7%.

The Cost of Equity of Algonquin Power & Utilities Corp (AQN.TO) is 8.65%.
The Cost of Debt of Algonquin Power & Utilities Corp (AQN.TO) is 5.10%.

Range Selected
Cost of equity 7.40% - 9.90% 8.65%
Tax rate 15.00% - 22.20% 18.60%
Cost of debt 4.70% - 5.50% 5.10%
WACC 5.2% - 6.2% 5.7%
WACC

AQN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.8 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.90%
Tax rate 15.00% 22.20%
Debt/Equity ratio 1.88 1.88
Cost of debt 4.70% 5.50%
After-tax WACC 5.2% 6.2%
Selected WACC 5.7%