The WACC of Evoqua Water Technologies Corp (AQUA) is 8.7%.
Range | Selected | |
Cost of equity | 8.10% - 10.80% | 9.45% |
Tax rate | 13.10% - 32.10% | 22.60% |
Cost of debt | 4.00% - 5.60% | 4.80% |
WACC | 7.5% - 9.8% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.92 | 1.05 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 10.80% |
Tax rate | 13.10% | 32.10% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.00% | 5.60% |
After-tax WACC | 7.5% | 9.8% |
Selected WACC | 8.7% | |