The WACC of Argonaut Gold Inc (AR.TO) is 9.3%.
| Range | Selected | |
| Cost of equity | 9.40% - 13.00% | 11.20% |
| Tax rate | 28.30% - 38.20% | 33.25% |
| Cost of debt | 7.00% - 12.50% | 9.75% |
| WACC | 7.6% - 10.9% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.22 | 1.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 13.00% |
| Tax rate | 28.30% | 38.20% |
| Debt/Equity ratio | 0.66 | 0.66 |
| Cost of debt | 7.00% | 12.50% |
| After-tax WACC | 7.6% | 10.9% |
| Selected WACC | 9.3% | |