The WACC of Argonaut Gold Inc (AR.TO) is 9.1%.
| Range | Selected | |
| Cost of equity | 9.50% - 12.30% | 10.90% |
| Tax rate | 28.30% - 38.20% | 33.25% |
| Cost of debt | 7.00% - 12.50% | 9.75% |
| WACC | 7.7% - 10.5% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.21 | 1.32 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 12.30% |
| Tax rate | 28.30% | 38.20% |
| Debt/Equity ratio | 0.67 | 0.67 |
| Cost of debt | 7.00% | 12.50% |
| After-tax WACC | 7.7% | 10.5% |
| Selected WACC | 9.1% | |