The Discounted Cash Flow (DCF) valuation of Antero Resources Corp (AR) is 38.65 USD. With the latest stock price at 29.59 USD, the upside of Antero Resources Corp based on DCF is 30.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 23.01 - 101.41 | 38.65 |
| Upside | -22.2% - 242.7% | 30.6% |