The Discounted Cash Flow (DCF) valuation of Antero Resources Corp (AR) is 38.54 USD. With the latest stock price at 31.05 USD, the upside of Antero Resources Corp based on DCF is 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 22.69 - 105.70 | 38.54 |
| Upside | -26.9% - 240.4% | 24.1% |