AR
Antero Resources Corp
Price:  
33.05 
USD
Volume:  
3,426,862.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AR WACC - Weighted Average Cost of Capital

The WACC of Antero Resources Corp (AR) is 7.2%.

The Cost of Equity of Antero Resources Corp (AR) is 7.35%.
The Cost of Debt of Antero Resources Corp (AR) is 7.90%.

Range Selected
Cost of equity 6.40% - 8.30% 7.35%
Tax rate 19.40% - 21.70% 20.55%
Cost of debt 6.70% - 9.10% 7.90%
WACC 6.2% - 8.2% 7.2%
WACC

AR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.30%
Tax rate 19.40% 21.70%
Debt/Equity ratio 0.16 0.16
Cost of debt 6.70% 9.10%
After-tax WACC 6.2% 8.2%
Selected WACC 7.2%