AR
Antero Resources Corp
Price:  
33.51 
USD
Volume:  
2,449,296.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AR WACC - Weighted Average Cost of Capital

The WACC of Antero Resources Corp (AR) is 7.7%.

The Cost of Equity of Antero Resources Corp (AR) is 8.00%.
The Cost of Debt of Antero Resources Corp (AR) is 7.45%.

Range Selected
Cost of equity 7.10% - 8.90% 8.00%
Tax rate 19.40% - 21.70% 20.55%
Cost of debt 6.70% - 8.20% 7.45%
WACC 6.9% - 8.6% 7.7%
WACC

AR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 8.90%
Tax rate 19.40% 21.70%
Debt/Equity ratio 0.14 0.14
Cost of debt 6.70% 8.20%
After-tax WACC 6.9% 8.6%
Selected WACC 7.7%