AR
Antero Resources Corp
Price:  
29.59 
USD
Volume:  
3,344,977.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AR WACC - Weighted Average Cost of Capital

The WACC of Antero Resources Corp (AR) is 7.4%.

The Cost of Equity of Antero Resources Corp (AR) is 7.65%.
The Cost of Debt of Antero Resources Corp (AR) is 7.45%.

Range Selected
Cost of equity 6.50% - 8.80% 7.65%
Tax rate 19.40% - 21.70% 20.55%
Cost of debt 6.70% - 8.20% 7.45%
WACC 6.4% - 8.4% 7.4%
WACC

AR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.80%
Tax rate 19.40% 21.70%
Debt/Equity ratio 0.17 0.17
Cost of debt 6.70% 8.20%
After-tax WACC 6.4% 8.4%
Selected WACC 7.4%