AR
Antero Resources Corp
Price:  
25.46 
USD
Volume:  
3,878,288.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AR WACC - Weighted Average Cost of Capital

The WACC of Antero Resources Corp (AR) is 8.6%.

The Cost of Equity of Antero Resources Corp (AR) is 9.10%.
The Cost of Debt of Antero Resources Corp (AR) is 7.10%.

Range Selected
Cost of equity 7.80% - 10.40% 9.10%
Tax rate 19.40% - 21.70% 20.55%
Cost of debt 6.70% - 7.50% 7.10%
WACC 7.4% - 9.7% 8.6%
WACC

AR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.40%
Tax rate 19.40% 21.70%
Debt/Equity ratio 0.18 0.18
Cost of debt 6.70% 7.50%
After-tax WACC 7.4% 9.7%
Selected WACC 8.6%