The WACC of Antero Resources Corp (AR) is 7.2%.
Range | Selected | |
Cost of equity | 6.40% - 8.30% | 7.35% |
Tax rate | 19.40% - 21.70% | 20.55% |
Cost of debt | 6.70% - 9.10% | 7.90% |
WACC | 6.3% - 8.2% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.55 | 0.62 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 8.30% |
Tax rate | 19.40% | 21.70% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 6.70% | 9.10% |
After-tax WACC | 6.3% | 8.2% |
Selected WACC | 7.2% | |