The Discounted Cash Flow (DCF) valuation of Accuray Inc (ARAY) is 0.64 USD. With the latest stock price at 1.92 USD, the upside of Accuray Inc based on DCF is -66.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.20 - 1.55 | 0.64 |
| Upside | -89.6% - -19.1% | -66.7% |