The Discounted Cash Flow (DCF) valuation of Accuray Inc (ARAY) is 2.07 USD. With the latest stock price at 1.22 USD, the upside of Accuray Inc based on DCF is 69.9%.
Based on the latest price of 1.22 USD and our DCF valuation, Accuray Inc (ARAY) is a buy. buying Accuray stocks now will result in a potential gain of 69.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 11.7% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.98 - 6.74 | 2.07 |
| Upside | -19.4% - 452.1% | 69.9% |