The Discounted Cash Flow (DCF) valuation of Accuray Inc (ARAY) is 3.83 USD. With the latest stock price at 1.92 USD, the upside of Accuray Inc based on DCF is 99.7%.
Range | Selected | |
WACC / Discount Rate | 7.3% - 14.6% | 11.0% |
Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
Fair Price | 1.92 - 12.12 | 3.83 |
Upside | -0.1% - 531.2% | 99.7% |