The Discounted Cash Flow (DCF) valuation of Accuray Inc (ARAY) is 1.10 USD. With the latest stock price at 2.03 USD, the upside of Accuray Inc based on DCF is -45.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.52 - 2.33 | 1.10 |
| Upside | -74.4% - 14.8% | -45.9% |