ARAY
Accuray Inc
Price:  
1.92 
USD
Volume:  
869,842.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Accuray WACC - Weighted Average Cost of Capital

The WACC of Accuray Inc (ARAY) is 8.2%.

The Cost of Equity of Accuray Inc (ARAY) is 11.90%.
The Cost of Debt of Accuray Inc (ARAY) is 6.25%.

Range Selected
Cost of equity 9.90% - 13.90% 11.90%
Tax rate 35.40% - 37.70% 36.55%
Cost of debt 5.50% - 7.00% 6.25%
WACC 6.9% - 9.4% 8.2%
WACC

Accuray WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.31 1.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 13.90%
Tax rate 35.40% 37.70%
Debt/Equity ratio 0.89 0.89
Cost of debt 5.50% 7.00%
After-tax WACC 6.9% 9.4%
Selected WACC 8.2%