ARAY
Accuray Inc
Price:  
2.64 
USD
Volume:  
306,218.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Accuray WACC - Weighted Average Cost of Capital

The WACC of Accuray Inc (ARAY) is 10.6%.

The Cost of Equity of Accuray Inc (ARAY) is 12.35%.
The Cost of Debt of Accuray Inc (ARAY) is 12.90%.

Range Selected
Cost of equity 10.70% - 14.00% 12.35%
Tax rate 35.40% - 37.70% 36.55%
Cost of debt 5.90% - 19.90% 12.90%
WACC 7.9% - 13.3% 10.6%
WACC

Accuray WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.48 1.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.70% 14.00%
Tax rate 35.40% 37.70%
Debt/Equity ratio 0.68 0.68
Cost of debt 5.90% 19.90%
After-tax WACC 7.9% 13.3%
Selected WACC 10.6%