ARAY
Accuray Inc
Price:  
2.07 
USD
Volume:  
747,227.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Accuray WACC - Weighted Average Cost of Capital

The WACC of Accuray Inc (ARAY) is 8.2%.

The Cost of Equity of Accuray Inc (ARAY) is 11.85%.
The Cost of Debt of Accuray Inc (ARAY) is 6.25%.

Range Selected
Cost of equity 9.90% - 13.80% 11.85%
Tax rate 35.40% - 37.70% 36.55%
Cost of debt 5.50% - 7.00% 6.25%
WACC 7.0% - 9.5% 8.2%
WACC

Accuray WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.31 1.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 13.80%
Tax rate 35.40% 37.70%
Debt/Equity ratio 0.85 0.85
Cost of debt 5.50% 7.00%
After-tax WACC 7.0% 9.5%
Selected WACC 8.2%