ARAY
Accuray Inc
Price:  
1.92 
USD
Volume:  
329,309.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Accuray WACC - Weighted Average Cost of Capital

The WACC of Accuray Inc (ARAY) is 8.3%.

The Cost of Equity of Accuray Inc (ARAY) is 12.45%.
The Cost of Debt of Accuray Inc (ARAY) is 6.45%.

Range Selected
Cost of equity 10.30% - 14.60% 12.45%
Tax rate 35.40% - 37.70% 36.55%
Cost of debt 5.90% - 7.00% 6.45%
WACC 7.1% - 9.5% 8.3%
WACC

Accuray WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.4 1.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 14.60%
Tax rate 35.40% 37.70%
Debt/Equity ratio 0.99 0.99
Cost of debt 5.90% 7.00%
After-tax WACC 7.1% 9.5%
Selected WACC 8.3%