ARAY
Accuray Inc
Price:  
1.74 
USD
Volume:  
374,217.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Accuray WACC - Weighted Average Cost of Capital

The WACC of Accuray Inc (ARAY) is 7.8%.

The Cost of Equity of Accuray Inc (ARAY) is 11.65%.
The Cost of Debt of Accuray Inc (ARAY) is 6.45%.

Range Selected
Cost of equity 8.90% - 14.40% 11.65%
Tax rate 35.40% - 37.70% 36.55%
Cost of debt 5.90% - 7.00% 6.45%
WACC 6.3% - 9.3% 7.8%
WACC

Accuray WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 14.40%
Tax rate 35.40% 37.70%
Debt/Equity ratio 1.03 1.03
Cost of debt 5.90% 7.00%
After-tax WACC 6.3% 9.3%
Selected WACC 7.8%