The WACC of Accuray Inc (ARAY) is 7.1%.
Range | Selected | |
Cost of equity | 6.30% - 12.90% | 9.60% |
Tax rate | 35.40% - 37.70% | 36.55% |
Cost of debt | 5.90% - 7.00% | 6.45% |
WACC | 5.2% - 9.1% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.53 | 1.44 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 12.90% |
Tax rate | 35.40% | 37.70% |
Debt/Equity ratio | 0.82 | 0.82 |
Cost of debt | 5.90% | 7.00% |
After-tax WACC | 5.2% | 9.1% |
Selected WACC | 7.1% | |