ARBB.L
Arbuthnot Banking Group PLC
Price:  
892.50 
GBP
Volume:  
132.00
United Kingdom | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARBB.L WACC - Weighted Average Cost of Capital

The WACC of Arbuthnot Banking Group PLC (ARBB.L) is 6.3%.

The Cost of Equity of Arbuthnot Banking Group PLC (ARBB.L) is 7.70%.
The Cost of Debt of Arbuthnot Banking Group PLC (ARBB.L) is 5.00%.

Range Selected
Cost of equity 6.40% - 9.00% 7.70%
Tax rate 18.00% - 20.90% 19.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.1% 6.3%
WACC

ARBB.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.4 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.00%
Tax rate 18.00% 20.90%
Debt/Equity ratio 0.61 0.61
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.1%
Selected WACC 6.3%