ARCOMA.ST
Arcoma AB
Price:  
10.45 
SEK
Volume:  
19,082.00
Sweden | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARCOMA.ST WACC - Weighted Average Cost of Capital

The WACC of Arcoma AB (ARCOMA.ST) is 5.5%.

The Cost of Equity of Arcoma AB (ARCOMA.ST) is 5.55%.
The Cost of Debt of Arcoma AB (ARCOMA.ST) is 7.00%.

Range Selected
Cost of equity 4.60% - 6.50% 5.55%
Tax rate 17.40% - 19.70% 18.55%
Cost of debt 4.00% - 10.00% 7.00%
WACC 4.5% - 6.5% 5.5%
WACC

ARCOMA.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.4 0.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.60% 6.50%
Tax rate 17.40% 19.70%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 10.00%
After-tax WACC 4.5% 6.5%
Selected WACC 5.5%