The WACC of Arcturus Therapeutics Holdings Inc (ARCT) is 7.5%.
Range | Selected | |
Cost of equity | 7.20% - 12.80% | 10.00% |
Tax rate | -% - 2.60% | 1.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.1% - 8.8% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.72 | 1.42 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 12.80% |
Tax rate | -% | 2.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.1% | 8.8% |
Selected WACC | 7.5% | |