The WACC of Arctic Blue Beverages AB (ARCTIC.ST) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.10% - 6.50% | 5.80% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.4% - 6.8% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.21 | 0.25 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 5.10% | 6.50% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 2.09 | 2.09 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.4% | 6.8% |
| Selected WACC | 6.6% | |