The WACC of Arden Partners PLC (ARDN.L) is 8.8%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.80% | 9.15% |
| Tax rate | 0.60% - 1.40% | 1.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.3% - 10.3% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.86 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.80% |
| Tax rate | 0.60% | 1.40% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.3% | 10.3% |
| Selected WACC | 8.8% | |