The Discounted Cash Flow (DCF) valuation of Aecon Group Inc (ARE.TO) is 80.73 CAD. With the latest stock price at 26.97 CAD, the upside of Aecon Group Inc based on DCF is 199.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.7% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 55.58 - 145.53 | 80.73 |
| Upside | 106.1% - 439.6% | 199.3% |