The Discounted Cash Flow (DCF) valuation of Aecon Group Inc (ARE.TO) is 77.10 CAD. With the latest stock price at 14.80 CAD, the upside of Aecon Group Inc based on DCF is 421.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.7% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 56.95 - 119.68 | 77.10 |
| Upside | 284.8% - 708.7% | 421.0% |