ARE.TO
Aecon Group Inc
Price:  
13.83 
CAD
Volume:  
231,604.00
Canada | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARE.TO WACC - Weighted Average Cost of Capital

The WACC of Aecon Group Inc (ARE.TO) is 8.2%.

The Cost of Equity of Aecon Group Inc (ARE.TO) is 8.80%.
The Cost of Debt of Aecon Group Inc (ARE.TO) is 9.75%.

Range Selected
Cost of equity 7.30% - 10.30% 8.80%
Tax rate 23.80% - 29.10% 26.45%
Cost of debt 7.00% - 12.50% 9.75%
WACC 6.5% - 9.8% 8.2%
WACC

ARE.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.79 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.30%
Tax rate 23.80% 29.10%
Debt/Equity ratio 0.62 0.62
Cost of debt 7.00% 12.50%
After-tax WACC 6.5% 9.8%
Selected WACC 8.2%