ARE.TO
Aecon Group Inc
Price:  
16.35 
CAD
Volume:  
365,992.00
Canada | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARE.TO WACC - Weighted Average Cost of Capital

The WACC of Aecon Group Inc (ARE.TO) is 8.6%.

The Cost of Equity of Aecon Group Inc (ARE.TO) is 9.30%.
The Cost of Debt of Aecon Group Inc (ARE.TO) is 9.20%.

Range Selected
Cost of equity 8.00% - 10.60% 9.30%
Tax rate 23.80% - 29.10% 26.45%
Cost of debt 7.00% - 11.40% 9.20%
WACC 7.2% - 9.9% 8.6%
WACC

ARE.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.93 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.60%
Tax rate 23.80% 29.10%
Debt/Equity ratio 0.41 0.41
Cost of debt 7.00% 11.40%
After-tax WACC 7.2% 9.9%
Selected WACC 8.6%