ARE.TO
Aecon Group Inc
Price:  
14.80 
CAD
Volume:  
106,261.00
Canada | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARE.TO WACC - Weighted Average Cost of Capital

The WACC of Aecon Group Inc (ARE.TO) is 8.4%.

The Cost of Equity of Aecon Group Inc (ARE.TO) is 9.15%.
The Cost of Debt of Aecon Group Inc (ARE.TO) is 9.20%.

Range Selected
Cost of equity 7.90% - 10.40% 9.15%
Tax rate 23.80% - 29.10% 26.45%
Cost of debt 7.00% - 11.40% 9.20%
WACC 7.1% - 9.7% 8.4%
WACC

ARE.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.9 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.40%
Tax rate 23.80% 29.10%
Debt/Equity ratio 0.45 0.45
Cost of debt 7.00% 11.40%
After-tax WACC 7.1% 9.7%
Selected WACC 8.4%