The WACC of Aecon Group Inc (ARE.TO) is 8.8%.
| Range | Selected | |
| Cost of equity | 7.70% - 11.10% | 9.40% |
| Tax rate | 23.80% - 29.10% | 26.45% |
| Cost of debt | 7.00% - 11.40% | 9.20% |
| WACC | 7.2% - 10.4% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.9 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 11.10% |
| Tax rate | 23.80% | 29.10% |
| Debt/Equity ratio | 0.3 | 0.3 |
| Cost of debt | 7.00% | 11.40% |
| After-tax WACC | 7.2% | 10.4% |
| Selected WACC | 8.8% | |