The Discounted Cash Flow (DCF) valuation of Alexandria Real Estate Equities Inc (ARE) is (283.94) USD. With the latest stock price at 102.66 USD, the upside of Alexandria Real Estate Equities Inc based on DCF is -376.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.4% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,997.26) - (186.90) | (283.94) |
| Upside | -2045.5% - -282.1% | -376.6% |