The Discounted Cash Flow (DCF) valuation of Alexandria Real Estate Equities Inc (ARE) is (243.42) USD. With the latest stock price at 75.73 USD, the upside of Alexandria Real Estate Equities Inc based on DCF is -421.4%.
Based on the latest price of 75.73 USD and our DCF valuation, Alexandria Real Estate Equities Inc (ARE) is a sell. selling ARE stocks now will result in a potential gain of 421.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.0% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (1,509.63) - (163.69) | (243.42) |
| Upside | -2093.4% - -316.1% | -421.4% |