ARE
Alexandria Real Estate Equities Inc
Price:  
110.52 
USD
Volume:  
813,865.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARE WACC - Weighted Average Cost of Capital

The WACC of Alexandria Real Estate Equities Inc (ARE) is 6.4%.

The Cost of Equity of Alexandria Real Estate Equities Inc (ARE) is 8.25%.
The Cost of Debt of Alexandria Real Estate Equities Inc (ARE) is 4.40%.

Range Selected
Cost of equity 6.70% - 9.80% 8.25%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 4.80% 4.40%
WACC 5.3% - 7.5% 6.4%
WACC

ARE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.6 0.6
Cost of debt 4.00% 4.80%
After-tax WACC 5.3% 7.5%
Selected WACC 6.4%