ARE
Alexandria Real Estate Equities Inc
Price:  
114.90 
USD
Volume:  
1,079,898.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARE WACC - Weighted Average Cost of Capital

The WACC of Alexandria Real Estate Equities Inc (ARE) is 6.4%.

The Cost of Equity of Alexandria Real Estate Equities Inc (ARE) is 8.30%.
The Cost of Debt of Alexandria Real Estate Equities Inc (ARE) is 4.30%.

Range Selected
Cost of equity 6.80% - 9.80% 8.30%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 4.60% 4.30%
WACC 5.4% - 7.5% 6.4%
WACC

ARE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.56 0.56
Cost of debt 4.00% 4.60%
After-tax WACC 5.4% 7.5%
Selected WACC 6.4%