AREV.CN
Arev Nanotec Brands Inc
Price:  
0.09 
CAD
Volume:  
6,000.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AREV.CN WACC - Weighted Average Cost of Capital

The WACC of Arev Nanotec Brands Inc (AREV.CN) is 5.7%.

The Cost of Equity of Arev Nanotec Brands Inc (AREV.CN) is 5.70%.
The Cost of Debt of Arev Nanotec Brands Inc (AREV.CN) is 5.00%.

Range Selected
Cost of equity 4.90% - 6.50% 5.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 6.4% 5.7%
WACC

AREV.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.34 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 6.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 6.4%
Selected WACC 5.7%