The WACC of Apollo Commercial Real Estate Finance Inc (ARI) is 9.8%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.30% | 7.15% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.20% - 23.90% | 14.05% |
| WACC | 3.5% - 16.0% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.47 | 0.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.30% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 5.5 | 5.5 |
| Cost of debt | 4.20% | 23.90% |
| After-tax WACC | 3.5% | 16.0% |
| Selected WACC | 9.8% | |