The WACC of Aris Gold Corp (ARIS.TO) is 9.9%.
| Range | Selected | |
| Cost of equity | 11.50% - 14.40% | 12.95% |
| Tax rate | 11.70% - 19.30% | 15.50% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 8.9% - 10.9% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.64 | 1.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.50% | 14.40% |
| Tax rate | 11.70% | 19.30% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 8.9% | 10.9% |
| Selected WACC | 9.9% | |