ARM.CN
Armada Mercantile Ltd
Price:  
0.40 
CAD
Volume:  
4,330.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARM.CN WACC - Weighted Average Cost of Capital

The WACC of Armada Mercantile Ltd (ARM.CN) is 5.9%.

The Cost of Equity of Armada Mercantile Ltd (ARM.CN) is 5.90%.
The Cost of Debt of Armada Mercantile Ltd (ARM.CN) is 5.00%.

Range Selected
Cost of equity 5.10% - 6.70% 5.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 6.7% 5.9%
WACC

ARM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.28 0.33
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.10% 6.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 6.7%
Selected WACC 5.9%